SO
Southern Co
Price:  
83.20 
USD
Volume:  
4,650,276.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SO WACC - Weighted Average Cost of Capital

The WACC of Southern Co (SO) is 5.1%.

The Cost of Equity of Southern Co (SO) is 6.00%.
The Cost of Debt of Southern Co (SO) is 4.45%.

Range Selected
Cost of equity 5.30% - 6.70% 6.00%
Tax rate 11.30% - 14.40% 12.85%
Cost of debt 4.00% - 4.90% 4.45%
WACC 4.6% - 5.7% 5.1%
WACC

SO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.31 0.33
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.30% 6.70%
Tax rate 11.30% 14.40%
Debt/Equity ratio 0.67 0.67
Cost of debt 4.00% 4.90%
After-tax WACC 4.6% 5.7%
Selected WACC 5.1%