SO
Southern Co
Price:  
82.17 
USD
Volume:  
4,010,096.00
United States | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SO WACC - Weighted Average Cost of Capital

The WACC of Southern Co (SO) is 5.9%.

The Cost of Equity of Southern Co (SO) is 7.25%.
The Cost of Debt of Southern Co (SO) is 4.60%.

Range Selected
Cost of equity 6.40% - 8.10% 7.25%
Tax rate 11.30% - 14.40% 12.85%
Cost of debt 4.00% - 5.20% 4.60%
WACC 5.2% - 6.6% 5.9%
WACC

SO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.10%
Tax rate 11.30% 14.40%
Debt/Equity ratio 0.7 0.7
Cost of debt 4.00% 5.20%
After-tax WACC 5.2% 6.6%
Selected WACC 5.9%