The Discounted Cash Flow (DCF) valuation of Soder Sportfiske AB (SODER.ST) is 14.53 SEK. With the latest stock price at 26.60 SEK, the upside of Soder Sportfiske AB based on DCF is -45.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.3% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.32 - 23.13 | 14.53 |
| Upside | -57.5% - -13.1% | -45.4% |