The WACC of Soder Sportfiske AB (SODER.ST) is 5.6%.
| Range | Selected | |
| Cost of equity | 6.00% - 8.60% | 7.30% |
| Tax rate | 22.10% - 22.70% | 22.40% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 6.3% | 5.6% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.69 | 0.84 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 8.60% |
| Tax rate | 22.10% | 22.70% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 6.3% |
| Selected WACC | 5.6% | |