The Discounted Cash Flow (DCF) valuation of Sogeclair SA (SOG.PA) is 27.56 EUR. With the latest stock price at 19.05 EUR, the upside of Sogeclair SA based on DCF is 44.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.7% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.16 - 68.53 | 27.56 |
| Upside | -9.9% - 259.7% | 44.7% |