The WACC of Sogeclair SA (SOG.PA) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.80% - 10.90% | 8.85% |
| Tax rate | 23.20% - 28.20% | 25.70% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.7% - 8.7% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.1% | 3.6% |
| Equity market risk premium | 6.2% | 7.2% |
| Adjusted beta | 0.59 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 10.90% |
| Tax rate | 23.20% | 28.20% |
| Debt/Equity ratio | 0.4 | 0.4 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.7% | 8.7% |
| Selected WACC | 7.2% | |