SOG.PA
Sogeclair SA
Price:  
19.05 
EUR
Volume:  
284.00
France | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SOG.PA WACC - Weighted Average Cost of Capital

The WACC of Sogeclair SA (SOG.PA) is 7.2%.

The Cost of Equity of Sogeclair SA (SOG.PA) is 8.85%.
The Cost of Debt of Sogeclair SA (SOG.PA) is 4.25%.

Range Selected
Cost of equity 6.80% - 10.90% 8.85%
Tax rate 23.20% - 28.20% 25.70%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.7% - 8.7% 7.2%
WACC

SOG.PA WACC calculation

Category Low High
Long-term bond rate 3.1% 3.6%
Equity market risk premium 6.2% 7.2%
Adjusted beta 0.59 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.90%
Tax rate 23.20% 28.20%
Debt/Equity ratio 0.4 0.4
Cost of debt 4.00% 4.50%
After-tax WACC 5.7% 8.7%
Selected WACC 7.2%