The WACC of Sogeclair SA (SOG.PA) is 7.2%.
Range | Selected | |
Cost of equity | 6.80% - 10.90% | 8.85% |
Tax rate | 23.20% - 28.20% | 25.70% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 5.7% - 8.7% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.1% | 3.6% |
Equity market risk premium | 6.2% | 7.2% |
Adjusted beta | 0.59 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 10.90% |
Tax rate | 23.20% | 28.20% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 5.7% | 8.7% |
Selected WACC | 7.2% | |