What is the intrinsic value of SOGO?
As of 2025-05-13, the Intrinsic Value of Sogou Inc (SOGO) is
0.09 USD. This SOGO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 8.95 USD, the upside of Sogou Inc is
-99.01%.
Is SOGO undervalued or overvalued?
Based on its market price of 8.95 USD and our intrinsic valuation, Sogou Inc (SOGO) is overvalued by 99.01%.
SOGO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(20.20) - (5.50) |
(8.74) |
-197.7% |
| DCF (Growth 10y) |
(4.67) - (15.42) |
(7.06) |
-178.8% |
| DCF (EBITDA 5y) |
(0.50) - (0.60) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(0.47) - (0.15) |
(1,234.50) |
-123450.0% |
| Fair Value |
0.09 - 0.09 |
0.09 |
-99.01% |
| P/E |
0.24 - 0.38 |
0.29 |
-96.7% |
| EV/EBITDA |
3.11 - 4.21 |
3.52 |
-60.7% |
| EPV |
0.34 - 0.15 |
0.25 |
-97.3% |
| DDM - Stable |
0.16 - 0.65 |
0.41 |
-95.5% |
| DDM - Multi |
(2.39) - (7.74) |
(3.68) |
-141.1% |
SOGO Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,451.94 |
| Beta |
1.25 |
| Outstanding shares (mil) |
385.69 |
| Enterprise Value (mil) |
3,056.01 |
| Market risk premium |
4.24% |
| Cost of Equity |
8.57% |
| Cost of Debt |
5.00% |
| WACC |
6.73% |