The Discounted Cash Flow (DCF) valuation of Soitec SA (SOI.PA) is 32.54 EUR. With the latest stock price at 50.00 EUR, the upside of Soitec SA based on DCF is -34.9%.
Based on the latest price of 50.00 EUR and our DCF valuation, Soitec SA (SOI.PA) is a sell. selling SOI.PA stocks now will result in a potential gain of 34.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.5% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 22.83 - 51.45 | 32.54 |
| Upside | -54.3% - 2.9% | -34.9% |