The Discounted Cash Flow (DCF) valuation of Soitec SA (SOI.PA) is 71.56 EUR. With the latest stock price at 86.45 EUR, the upside of Soitec SA based on DCF is -17.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 10.3% | 8.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 51.48 - 122.75 | 71.56 |
| Upside | -40.5% - 42.0% | -17.2% |