SOI.PA
Soitec SA
Price:  
86.45 
EUR
Volume:  
203,163.00
France | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SOI.PA WACC - Weighted Average Cost of Capital

The WACC of Soitec SA (SOI.PA) is 8.5%.

The Cost of Equity of Soitec SA (SOI.PA) is 9.55%.
The Cost of Debt of Soitec SA (SOI.PA) is 4.25%.

Range Selected
Cost of equity 7.30% - 11.80% 9.55%
Tax rate 3.30% - 6.60% 4.95%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.6% - 10.3% 8.5%
WACC

SOI.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.74 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 11.80%
Tax rate 3.30% 6.60%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.00% 4.50%
After-tax WACC 6.6% 10.3%
Selected WACC 8.5%