SOI.PA
Soitec SA
Price:  
45.81 
EUR
Volume:  
60,649.00
France | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SOI.PA WACC - Weighted Average Cost of Capital

The WACC of Soitec SA (SOI.PA) is 8.6%.

The Cost of Equity of Soitec SA (SOI.PA) is 10.65%.
The Cost of Debt of Soitec SA (SOI.PA) is 4.25%.

Range Selected
Cost of equity 8.70% - 12.60% 10.65%
Tax rate 3.30% - 6.60% 4.95%
Cost of debt 4.00% - 4.50% 4.25%
WACC 7.2% - 10.0% 8.6%
WACC

SOI.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.98 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 12.60%
Tax rate 3.30% 6.60%
Debt/Equity ratio 0.45 0.45
Cost of debt 4.00% 4.50%
After-tax WACC 7.2% 10.0%
Selected WACC 8.6%