Is SOI.PA undervalued or overvalued?

As of 2025-03-16, the Intrinsic Value of Soitec SA (SOI.PA) is 67.49 EUR. This SOI.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 56.35 EUR, the upside of Soitec SA is 19.80%. This means that SOI.PA is undervalued by 19.80%.

The range of the Intrinsic Value is 48.75 - 112.95 EUR

	Range	Selected	Upside
a
DCF (Growth 5y)	48.75 - 112.95	67.49	19.8%
DCF (Growth 10y)	86.03 - 204.00	120.61	114.0%
DCF (EBITDA 5y)	57.97 - 115.62	80.73	43.3%
DCF (EBITDA 10y)	79.80 - 156.67	109.23	93.8%
Fair Value	78.72 - 78.72	78.72	39.70%
P/E	36.53 - 81.78	54.30	-3.6%
EV/EBITDA	60.31 - 142.21	87.48	55.2%
EPV	38.63 - 59.43	49.03	-13.0%
DDM - Stable	18.70 - 56.57	37.63	-33.2%
DDM - Multi	56.54 - 140.32	81.44	44.5%