The Discounted Cash Flow (DCF) valuation of Solid State PLC (SOLI.L) is 199.28 GBP. With the latest stock price at 130.00 GBP, the upside of Solid State PLC based on DCF is 53.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.9% | 7.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 159.02 - 268.72 | 199.28 |
| Upside | 22.3% - 106.7% | 53.3% |