SOLI.L
Solid State PLC
Price:  
130.00 
GBP
Volume:  
193,137.00
United Kingdom | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SOLI.L WACC - Weighted Average Cost of Capital

The WACC of Solid State PLC (SOLI.L) is 7.5%.

The Cost of Equity of Solid State PLC (SOLI.L) is 8.20%.
The Cost of Debt of Solid State PLC (SOLI.L) is 5.80%.

Range Selected
Cost of equity 6.70% - 9.70% 8.20%
Tax rate 18.30% - 23.20% 20.75%
Cost of debt 4.70% - 6.90% 5.80%
WACC 6.1% - 8.9% 7.5%
WACC

SOLI.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.45 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.70%
Tax rate 18.30% 23.20%
Debt/Equity ratio 0.23 0.23
Cost of debt 4.70% 6.90%
After-tax WACC 6.1% 8.9%
Selected WACC 7.5%