The WACC of Solnaberg Property AB (publ) (SOLNA.ST) is 4.8%.
Range | Selected | |
Cost of equity | 4.50% - 7.60% | 6.05% |
Tax rate | 21.50% - 23.00% | 22.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.2% - 5.5% | 4.8% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.39 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.50% | 7.60% |
Tax rate | 21.50% | 23.00% |
Debt/Equity ratio | 1.32 | 1.32 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.2% | 5.5% |
Selected WACC | 4.8% | |