The WACC of Solnaberg Property AB (publ) (SOLNA.ST) is 4.8%.
| Range | Selected | |
| Cost of equity | 4.50% - 7.60% | 6.05% |
| Tax rate | 21.50% - 23.00% | 22.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.2% - 5.5% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.39 | 0.67 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.50% | 7.60% |
| Tax rate | 21.50% | 23.00% |
| Debt/Equity ratio | 1.32 | 1.32 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.2% | 5.5% |
| Selected WACC | 4.8% | |