SOLT.ST
Soltech Energy Sweden AB
Price:  
1.82 
SEK
Volume:  
543,858.00
Sweden | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SOLT.ST WACC - Weighted Average Cost of Capital

The WACC of Soltech Energy Sweden AB (SOLT.ST) is 7.9%.

The Cost of Equity of Soltech Energy Sweden AB (SOLT.ST) is 10.95%.
The Cost of Debt of Soltech Energy Sweden AB (SOLT.ST) is 5.00%.

Range Selected
Cost of equity 8.90% - 13.00% 10.95%
Tax rate 4.50% - 6.80% 5.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.9% 7.9%
WACC

SOLT.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.24 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 13.00%
Tax rate 4.50% 6.80%
Debt/Equity ratio 0.98 0.98
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.9%
Selected WACC 7.9%