The WACC of Soltech Energy Sweden AB (SOLT.ST) is 7.9%.
| Range | Selected | |
| Cost of equity | 8.90% - 13.00% | 10.95% |
| Tax rate | 4.50% - 6.80% | 5.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.8% - 8.9% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.24 | 1.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.90% | 13.00% |
| Tax rate | 4.50% | 6.80% |
| Debt/Equity ratio | 0.98 | 0.98 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.8% | 8.9% |
| Selected WACC | 7.9% | |