The WACC of Soliton Inc (SOLY) is 7.7%.
| Range | Selected | |
| Cost of equity | 10.10% - 13.50% | 11.80% |
| Tax rate | 27.00% - 27.00% | 27.00% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.9% - 8.6% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 1.64 | 1.78 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.10% | 13.50% |
| Tax rate | 27.00% | 27.00% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.9% | 8.6% |
| Selected WACC | 7.7% | |