The WACC of Somero Enterprises Inc (SOM.L) is 9.8%.
| Range | Selected | |
| Cost of equity | 8.30% - 11.30% | 9.80% |
| Tax rate | 21.90% - 22.70% | 22.30% |
| Cost of debt | 4.60% - 8.80% | 6.70% |
| WACC | 8.3% - 11.3% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.73 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.30% | 11.30% |
| Tax rate | 21.90% | 22.70% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 8.80% |
| After-tax WACC | 8.3% | 11.3% |
| Selected WACC | 9.8% | |