The WACC of Sonae SGPS SA (SON.LS) is 6.7%.
| Range | Selected | |
| Cost of equity | 6.70% - 12.30% | 9.50% |
| Tax rate | 3.30% - 5.30% | 4.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.6% - 7.8% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 2.9% | 3.4% |
| Equity market risk premium | 6.9% | 7.8% |
| Adjusted beta | 0.55 | 1.07 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 12.30% |
| Tax rate | 3.30% | 5.30% |
| Debt/Equity ratio | 1.47 | 1.47 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.6% | 7.8% |
| Selected WACC | 6.7% | |