As of 2024-12-13, the Intrinsic Value of Sonoco Products Co (SON) is 66.87 USD. This SON valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 52.13 USD, the upside of Sonoco Products Co is 28.30%.

The range of the Intrinsic Value is 51.29 - 90.83 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	51.29 - 90.83	66.87	28.3%
DCF (Growth 10y)	59.33 - 99.10	75.08	44.0%
DCF (EBITDA 5y)	55.80 - 67.46	60.79	16.6%
DCF (EBITDA 10y)	63.30 - 79.66	70.53	35.3%
Fair Value	73.31 - 73.31	73.31	40.64%
P/E	51.38 - 108.81	77.20	48.1%
EV/EBITDA	49.88 - 64.53	54.14	3.9%
EPV	40.07 - 59.28	49.67	-4.7%
DDM - Stable	20.98 - 41.37	31.17	-40.2%
DDM - Multi	44.99 - 67.15	53.75	3.1%