SON
Sonoco Products Co
Price:  
45.93 
USD
Volume:  
686,001.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SON WACC - Weighted Average Cost of Capital

The WACC of Sonoco Products Co (SON) is 6.7%.

The Cost of Equity of Sonoco Products Co (SON) is 8.80%.
The Cost of Debt of Sonoco Products Co (SON) is 4.80%.

Range Selected
Cost of equity 7.70% - 9.90% 8.80%
Tax rate 22.90% - 24.40% 23.65%
Cost of debt 4.50% - 5.10% 4.80%
WACC 6.0% - 7.4% 6.7%
WACC

SON WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 9.90%
Tax rate 22.90% 24.40%
Debt/Equity ratio 0.68 0.68
Cost of debt 4.50% 5.10%
After-tax WACC 6.0% 7.4%
Selected WACC 6.7%