SON
Sonoco Products Co
Price:  
52.36 
USD
Volume:  
504,393.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SON WACC - Weighted Average Cost of Capital

The WACC of Sonoco Products Co (SON) is 6.7%.

The Cost of Equity of Sonoco Products Co (SON) is 8.35%.
The Cost of Debt of Sonoco Products Co (SON) is 4.95%.

Range Selected
Cost of equity 7.20% - 9.50% 8.35%
Tax rate 22.90% - 24.40% 23.65%
Cost of debt 4.50% - 5.40% 4.95%
WACC 5.8% - 7.5% 6.7%
WACC

SON WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.73 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 9.50%
Tax rate 22.90% 24.40%
Debt/Equity ratio 0.6 0.6
Cost of debt 4.50% 5.40%
After-tax WACC 5.8% 7.5%
Selected WACC 6.7%