SON
Sonoco Products Co
Price:  
56.35 
USD
Volume:  
422,409.00
United States | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SON WACC - Weighted Average Cost of Capital

The WACC of Sonoco Products Co (SON) is 7.1%.

The Cost of Equity of Sonoco Products Co (SON) is 9.00%.
The Cost of Debt of Sonoco Products Co (SON) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.20% 9.00%
Tax rate 22.90% - 24.40% 23.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 7.9% 7.1%
WACC

SON WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.20%
Tax rate 22.90% 24.40%
Debt/Equity ratio 0.57 0.57
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 7.9%
Selected WACC 7.1%