SONA.CN
Sona Nanotech Inc
Price:  
0.25 
CAD
Volume:  
48,791.00
Canada | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SONA.CN WACC - Weighted Average Cost of Capital

The WACC of Sona Nanotech Inc (SONA.CN) is 8.7%.

The Cost of Equity of Sona Nanotech Inc (SONA.CN) is 8.85%.
The Cost of Debt of Sona Nanotech Inc (SONA.CN) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.10% 8.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.5% - 10.0% 8.7%
WACC

SONA.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.86 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.10%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 7.5% 10.0%
Selected WACC 8.7%