The Discounted Cash Flow (DCF) valuation of Sonetel AB (publ) (SONE.ST) is 4.33 SEK. With the latest stock price at 8.00 SEK, the upside of Sonetel AB (publ) based on DCF is -45.9%.
Based on the latest price of 8.00 SEK and our DCF valuation, Sonetel AB (publ) (SONE.ST) is a sell. selling SONE.ST stocks now will result in a potential gain of 45.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.2% | 5.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.45 - 12.92 | 4.33 |
| Upside | -69.4% - 61.5% | -45.9% |