The Discounted Cash Flow (DCF) valuation of Sonetel AB (publ) (SONE.ST) is 2.16 SEK. With the latest stock price at 4.48 SEK, the upside of Sonetel AB (publ) based on DCF is -51.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.7% | 5.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.83 - 9.37 | 2.16 |
| Upside | -81.4% - 109.2% | -51.8% |