The WACC of Sonetel AB (publ) (SONE.ST) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.10% - 7.70% | 6.40% |
| Tax rate | 23.00% - 44.40% | 33.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.9% - 6.7% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.31 | 0.52 |
| Additional risk adjustments | 1.0% | 1.5% |
| Cost of equity | 5.10% | 7.70% |
| Tax rate | 23.00% | 44.40% |
| Debt/Equity ratio | 0.24 | 0.24 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.9% | 6.7% |
| Selected WACC | 5.8% | |