The Discounted Cash Flow (DCF) valuation of Sonos Inc (SONO) is 19.37 USD. With the latest stock price at 13.58 USD, the upside of Sonos Inc based on DCF is 42.7%.
Based on the latest price of 13.58 USD and our DCF valuation, Sonos Inc (SONO) is a buy. buying Sonos stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 5.8% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 15.06 - 28.67 | 19.37 |
| Upside | 10.9% - 111.2% | 42.7% |