SONO
Sonos Inc
Price:  
11.45 
USD
Volume:  
971,310.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Sonos DCF Valuation - Growth Exit 5Y

39.9%
Upside

Is Sonos a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Sonos Inc (SONO) is 16.02 USD. With the latest stock price at 11.45 USD, the upside of Sonos Inc based on DCF is 39.9%. This means that Sonos is a buy according to the DCF valuation model.

Range Selected
WACC / Discount Rate 8.7% - 10.2% 9.4%
Long-term Growth Rate 2.5% - 4.5% 3.5%
Fair Price 13.00 - 21.51 16.02
Upside 13.5% - 87.9% 39.9%
11.45 USD
Stock Price
16.02 USD
Fair Price