The Discounted Cash Flow (DCF) valuation of Sonos Inc (SONO) is 15.07 USD. With the latest stock price at 10.89 USD, the upside of Sonos Inc based on DCF is 38.4%.
Based on the latest price of 10.89 USD and our DCF valuation, Sonos Inc (SONO) is a buy. buying Sonos stocks now will result in a potential gain of 38.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.3% - 9.5% | 8.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 12.32 - 19.84 | 15.07 |
| Upside | 13.1% - 82.2% | 38.4% |