The Discounted Cash Flow (DCF) valuation of Sonos Inc (SONO) is 20.56 USD. With the latest stock price at 17.04 USD, the upside of Sonos Inc based on DCF is 20.6%.
Based on the latest price of 17.04 USD and our DCF valuation, Sonos Inc (SONO) is a buy. buying Sonos stocks now will result in a potential gain of 20.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 6.8% | 6.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 15.39 - 32.28 | 20.56 |
| Upside | -9.7% - 89.4% | 20.6% |