The Discounted Cash Flow (DCF) valuation of Sonos Inc (SONO) is 4.46 USD. With the latest stock price at 13.64 USD, the upside of Sonos Inc based on DCF is -67.3%.
Based on the latest price of 13.64 USD and our DCF valuation, Sonos Inc (SONO) is a sell. selling Sonos stocks now will result in a potential gain of 67.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 7.5% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.70 - 6.12 | 4.46 |
| Upside | -72.9% - -55.1% | -67.3% |