The Discounted Cash Flow (DCF) valuation of Sonos Inc (SONO) is 17.97 USD. With the latest stock price at 16.64 USD, the upside of Sonos Inc based on DCF is 8.0%.
Based on the latest price of 16.64 USD and our DCF valuation, Sonos Inc (SONO) is a buy. buying Sonos stocks now will result in a potential gain of 8.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 7.5% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 14.74 - 23.61 | 17.97 |
| Upside | -11.4% - 41.9% | 8.0% |