The Discounted Cash Flow (DCF) valuation of Sonos Inc (SONO) is 2.71 USD. With the latest stock price at 13.38 USD, the upside of Sonos Inc based on DCF is -79.7%.
Based on the latest price of 13.38 USD and our DCF valuation, Sonos Inc (SONO) is a sell. selling Sonos stocks now will result in a potential gain of 79.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 7.6% | 7.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.36 - 3.32 | 2.71 |
| Upside | -82.3% - -75.2% | -79.7% |