The Discounted Cash Flow (DCF) valuation of Sonos Inc (SONO) is 14.62 USD. With the latest stock price at 14.52 USD, the upside of Sonos Inc based on DCF is 0.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.4% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.43 - 20.78 | 14.62 |
| Upside | -21.3% - 43.1% | 0.7% |