The Discounted Cash Flow (DCF) valuation of Sonos Inc (SONO) is 4.43 USD. With the latest stock price at 15.49 USD, the upside of Sonos Inc based on DCF is -71.4%.
Based on the latest price of 15.49 USD and our DCF valuation, Sonos Inc (SONO) is a sell. selling Sonos stocks now will result in a potential gain of 71.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 7.5% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.66 - 6.10 | 4.43 |
| Upside | -76.4% - -60.7% | -71.4% |