The WACC of Sonos Inc (SONO) is 9.6%.
| Range | Selected | |
| Cost of equity | 10.70% - 15.00% | 12.85% |
| Tax rate | 1.60% - 17.30% | 9.45% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 8.8% - 10.4% | 9.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.49 | 1.8 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.70% | 15.00% |
| Tax rate | 1.60% | 17.30% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 8.8% | 10.4% |
| Selected WACC | 9.6% | |