SONO
Sonos Inc
Price:  
14.52 
USD
Volume:  
1,221,518.00
United States | Household Durables
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Sonos WACC - Weighted Average Cost of Capital

The WACC of Sonos Inc (SONO) is 9.6%.

The Cost of Equity of Sonos Inc (SONO) is 12.85%.
The Cost of Debt of Sonos Inc (SONO) is 7.00%.

Range Selected
Cost of equity 10.70% - 15.00% 12.85%
Tax rate 1.60% - 17.30% 9.45%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.8% - 10.4% 9.6%
WACC

Sonos WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.49 1.8
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.70% 15.00%
Tax rate 1.60% 17.30%
Debt/Equity ratio 1 1
Cost of debt 7.00% 7.00%
After-tax WACC 8.8% 10.4%
Selected WACC 9.6%