The WACC of Sonos Inc (SONO) is 9.6%.
Range | Selected | |
Cost of equity | 10.70% - 15.00% | 12.85% |
Tax rate | 1.60% - 17.30% | 9.45% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 8.8% - 10.4% | 9.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.49 | 1.8 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.70% | 15.00% |
Tax rate | 1.60% | 17.30% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 8.8% | 10.4% |
Selected WACC | 9.6% | |