The Discounted Cash Flow (DCF) valuation of Slate Office REIT (SOT.UN.TO) is (0.27) CAD. With the latest stock price at 0.40 CAD, the upside of Slate Office REIT based on DCF is -167.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 12.0% | 8.4% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | (5.01) - 16.43 | (0.27) |
| Upside | -1353.0% - 4008.3% | -167.8% |