The WACC of Slate Office REIT (SOT.UN.TO) is 9.7%.
| Range | Selected | |
| Cost of equity | 60.40% - 113.70% | 87.05% |
| Tax rate | 1.20% - 2.60% | 1.90% |
| Cost of debt | 4.40% - 11.70% | 8.05% |
| WACC | 5.6% - 13.8% | 9.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 11.22 | 17.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 60.40% | 113.70% |
| Tax rate | 1.20% | 2.60% |
| Debt/Equity ratio | 41.48 | 41.48 |
| Cost of debt | 4.40% | 11.70% |
| After-tax WACC | 5.6% | 13.8% |
| Selected WACC | 9.7% | |