The WACC of Slate Office REIT (SOT.UN.TO) is 9.8%.
| Range | Selected | |
| Cost of equity | 29.40% - 43.80% | 36.60% |
| Tax rate | 1.10% - 2.60% | 1.85% |
| Cost of debt | 4.00% - 13.00% | 8.50% |
| WACC | 5.3% - 14.3% | 9.8% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 4.69 | 6.03 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 29.40% | 43.80% |
| Tax rate | 1.10% | 2.60% |
| Debt/Equity ratio | 18.48 | 18.48 |
| Cost of debt | 4.00% | 13.00% |
| After-tax WACC | 5.3% | 14.3% |
| Selected WACC | 9.8% | |