The WACC of Slate Office REIT (SOT.UN.TO) is 11.9%.
| Range | Selected | |
| Cost of equity | 81.50% - 139.70% | 110.60% |
| Tax rate | 1.20% - 2.60% | 1.90% |
| Cost of debt | 4.40% - 16.10% | 10.25% |
| WACC | 5.8% - 18.0% | 11.9% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 15.35 | 22.21 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 81.50% | 139.70% |
| Tax rate | 1.20% | 2.60% |
| Debt/Equity ratio | 52.59 | 52.59 |
| Cost of debt | 4.40% | 16.10% |
| After-tax WACC | 5.8% | 18.0% |
| Selected WACC | 11.9% | |