The WACC of Slate Office REIT (SOT.UN.TO) is 8.4%.
Range | Selected | |
Cost of equity | 20.80% - 34.60% | 27.70% |
Tax rate | 1.20% - 2.60% | 1.90% |
Cost of debt | 4.40% - 11.70% | 8.05% |
WACC | 4.8% - 12.0% | 8.4% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 3.47 | 4.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 20.80% | 34.60% |
Tax rate | 1.20% | 2.60% |
Debt/Equity ratio | 34.5 | 34.5 |
Cost of debt | 4.40% | 11.70% |
After-tax WACC | 4.8% | 12.0% |
Selected WACC | 8.4% | |