SOU.L
Sound Energy PLC
Price:  
1.00 
GBP
Volume:  
36,552,096.00
United Kingdom | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SOU.L WACC - Weighted Average Cost of Capital

The WACC of Sound Energy PLC (SOU.L) is 8.2%.

The Cost of Equity of Sound Energy PLC (SOU.L) is 16.40%.
The Cost of Debt of Sound Energy PLC (SOU.L) is 5.00%.

Range Selected
Cost of equity 13.60% - 19.20% 16.40%
Tax rate 0.10% - 0.10% 0.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.0% 8.2%
WACC

SOU.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.61 2.03
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.60% 19.20%
Tax rate 0.10% 0.10%
Debt/Equity ratio 2.57 2.57
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.0%
Selected WACC 8.2%