The Discounted Cash Flow (DCF) valuation of Sunopta Inc (SOY.TO) is 20.27 CAD. With the latest stock price at 11.11 CAD, the upside of Sunopta Inc based on DCF is 82.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.5% | 5.7% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 10.12 - 106.37 | 20.27 |
| Upside | -8.9% - 857.4% | 82.4% |