The Discounted Cash Flow (DCF) valuation of Sunopta Inc (SOY.TO) is 11.13 CAD. With the latest stock price at 7.59 CAD, the upside of Sunopta Inc based on DCF is 46.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 6.10 - 29.15 | 11.13 |
| Upside | -19.7% - 284.1% | 46.6% |