The WACC of Sunopta Inc (SOY.TO) is 6.2%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.20% | 6.25% |
| Tax rate | 18.50% - 19.20% | 18.85% |
| Cost of debt | 7.30% - 7.60% | 7.45% |
| WACC | 5.5% - 6.9% | 6.2% |
| Category | Low | High |
| Long-term bond rate | 3.3% | 3.8% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.41 | 0.49 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 7.20% |
| Tax rate | 18.50% | 19.20% |
| Debt/Equity ratio | 0.41 | 0.41 |
| Cost of debt | 7.30% | 7.60% |
| After-tax WACC | 5.5% | 6.9% |
| Selected WACC | 6.2% | |