SOY.TO
Sunopta Inc
Price:  
7.09 
CAD
Volume:  
37,618.00
Canada | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SOY.TO WACC - Weighted Average Cost of Capital

The WACC of Sunopta Inc (SOY.TO) is 6.7%.

The Cost of Equity of Sunopta Inc (SOY.TO) is 6.10%.
The Cost of Debt of Sunopta Inc (SOY.TO) is 10.00%.

Range Selected
Cost of equity 5.10% - 7.10% 6.10%
Tax rate 18.50% - 19.20% 18.85%
Cost of debt 7.30% - 12.70% 10.00%
WACC 5.4% - 8.0% 6.7%
WACC

SOY.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.36 0.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.10%
Tax rate 18.50% 19.20%
Debt/Equity ratio 0.44 0.44
Cost of debt 7.30% 12.70%
After-tax WACC 5.4% 8.0%
Selected WACC 6.7%