The WACC of Sunopta Inc (SOY.TO) is 5.7%.
| Range | Selected | |
| Cost of equity | 4.80% - 6.70% | 5.75% |
| Tax rate | 18.50% - 19.20% | 18.85% |
| Cost of debt | 6.80% - 7.30% | 7.05% |
| WACC | 5.0% - 6.5% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.32 | 0.41 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.80% | 6.70% |
| Tax rate | 18.50% | 19.20% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 6.80% | 7.30% |
| After-tax WACC | 5.0% | 6.5% |
| Selected WACC | 5.7% | |