The WACC of Sunopta Inc (SOY.TO) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.10% | 6.25% |
| Tax rate | 18.50% - 19.20% | 18.85% |
| Cost of debt | 6.80% - 7.30% | 7.05% |
| WACC | 5.4% - 6.8% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.44 | 0.48 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.10% |
| Tax rate | 18.50% | 19.20% |
| Debt/Equity ratio | 0.29 | 0.29 |
| Cost of debt | 6.80% | 7.30% |
| After-tax WACC | 5.4% | 6.8% |
| Selected WACC | 6.1% | |