As of 2024-12-13, the Intrinsic Value of SP Plus Corp (SP) is 63.80 USD. This SP valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 53.99 USD, the upside of SP Plus Corp is 18.20%.

The range of the Intrinsic Value is 43.45 - 108.76 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	43.45 - 108.76	63.80	18.2%
DCF (Growth 10y)	54.54 - 123.46	76.18	41.1%
DCF (EBITDA 5y)	37.89 - 55.59	46.79	-13.3%
DCF (EBITDA 10y)	49.26 - 71.58	60.02	11.2%
Fair Value	7.65 - 7.65	7.65	-85.83%
P/E	14.01 - 26.57	20.03	-62.9%
EV/EBITDA	30.86 - 53.44	40.79	-24.5%
EPV	45.32 - 64.48	54.90	1.7%
DDM - Stable	12.78 - 35.75	24.27	-55.1%
DDM - Multi	30.90 - 68.50	42.74	-20.8%