The WACC of SP Plus Corp (SP) is 7.4%.
Range | Selected | |
Cost of equity | 7.10% - 9.70% | 8.40% |
Tax rate | 27.00% - 27.60% | 27.30% |
Cost of debt | 5.90% - 6.10% | 6.00% |
WACC | 6.4% - 8.4% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.7 | 0.87 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.70% |
Tax rate | 27.00% | 27.60% |
Debt/Equity ratio | 0.33 | 0.33 |
Cost of debt | 5.90% | 6.10% |
After-tax WACC | 6.4% | 8.4% |
Selected WACC | 7.4% | |