The Discounted Cash Flow (DCF) valuation of Spectrum Brands Holdings Inc (SPB) is 92.53 USD. With the latest stock price at 59.45 USD, the upside of Spectrum Brands Holdings Inc based on DCF is 55.6%.
Based on the latest price of 59.45 USD and our DCF valuation, Spectrum Brands Holdings Inc (SPB) is a buy. buying SPB stocks now will result in a potential gain of 55.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 6.7% | 6.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 56.01 - 218.73 | 92.53 |
| Upside | -5.8% - 267.9% | 55.6% |