The Discounted Cash Flow (DCF) valuation of Spectrum Brands Holdings Inc (SPB) is 95.53 USD. With the latest stock price at 73.65 USD, the upside of Spectrum Brands Holdings Inc based on DCF is 29.7%.
Based on the latest price of 73.65 USD and our DCF valuation, Spectrum Brands Holdings Inc (SPB) is a buy. buying SPB stocks now will result in a potential gain of 29.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 6.9% | 6.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 54.74 - 275.87 | 95.53 |
| Upside | -25.7% - 274.6% | 29.7% |