The Discounted Cash Flow (DCF) valuation of Spectrum Brands Holdings Inc (SPB) is 75.10 USD. With the latest stock price at 52.76 USD, the upside of Spectrum Brands Holdings Inc based on DCF is 42.3%.
Based on the latest price of 52.76 USD and our DCF valuation, Spectrum Brands Holdings Inc (SPB) is a buy. buying SPB stocks now will result in a potential gain of 42.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 6.1% | 5.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 45.62 - 160.39 | 75.10 |
| Upside | -13.5% - 204.0% | 42.3% |