Is SPB a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Spectrum Brands Holdings Inc (SPB) is 114.13 USD. With the latest stock price at 71.66 USD, the upside of Spectrum Brands Holdings Inc based on DCF is 59.3%. This means that SPB is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.4% | 5.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 66.01 - 370.95 | 114.13 |
| Upside | -7.9% - 417.7% | 59.3% |