The Discounted Cash Flow (DCF) valuation of Spectrum Brands Holdings Inc (SPB) is 72.96 USD. With the latest stock price at 54.31 USD, the upside of Spectrum Brands Holdings Inc based on DCF is 34.3%.
Based on the latest price of 54.31 USD and our DCF valuation, Spectrum Brands Holdings Inc (SPB) is a buy. buying SPB stocks now will result in a potential gain of 34.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.0% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 46.13 - 143.88 | 72.96 |
| Upside | -15.1% - 164.9% | 34.3% |