The Discounted Cash Flow (DCF) valuation of Spectrum Brands Holdings Inc (SPB) is 92.97 USD. With the latest stock price at 84.91 USD, the upside of Spectrum Brands Holdings Inc based on DCF is 9.5%.
Based on the latest price of 84.91 USD and our DCF valuation, Spectrum Brands Holdings Inc (SPB) is a buy. buying SPB stocks now will result in a potential gain of 9.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.1% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 55.72 - 229.80 | 92.97 |
| Upside | -34.4% - 170.6% | 9.5% |