The WACC of Spectrum Brands Holdings Inc (SPB) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.70% - 7.30% | 6.50% |
| Tax rate | 31.40% - 41.80% | 36.60% |
| Cost of debt | 5.30% - 6.10% | 5.70% |
| WACC | 5.2% - 6.4% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.4 | 0.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.70% | 7.30% |
| Tax rate | 31.40% | 41.80% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 5.30% | 6.10% |
| After-tax WACC | 5.2% | 6.4% |
| Selected WACC | 5.8% | |