The WACC of Virgin Galactic Holdings Inc (SPCE) is 10.0%.
Range | Selected | |
Cost of equity | 16.30% - 26.10% | 21.20% |
Tax rate | -% - -% | -% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 9.0% - 11.1% | 10.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 2.7 | 3.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 16.30% | 26.10% |
Tax rate | -% | -% |
Debt/Equity ratio | 3.66 | 3.66 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 9.0% | 11.1% |
Selected WACC | 10.0% | |