SPCE
Virgin Galactic Holdings Inc
Price:  
6.39 
USD
Volume:  
856,299.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPCE WACC - Weighted Average Cost of Capital

The WACC of Virgin Galactic Holdings Inc (SPCE) is 10.1%.

The Cost of Equity of Virgin Galactic Holdings Inc (SPCE) is 17.05%.
The Cost of Debt of Virgin Galactic Holdings Inc (SPCE) is 7.00%.

Range Selected
Cost of equity 13.00% - 21.10% 17.05%
Tax rate -% - 0.10% 0.05%
Cost of debt 7.00% - 7.00% 7.00%
WACC 8.9% - 11.3% 10.1%
WACC

SPCE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.99 2.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.00% 21.10%
Tax rate -% 0.10%
Debt/Equity ratio 2.23 2.23
Cost of debt 7.00% 7.00%
After-tax WACC 8.9% 11.3%
Selected WACC 10.1%