SPCE
Virgin Galactic Holdings Inc
Price:  
4.10 
USD
Volume:  
2,932,321.00
United States | Aerospace & Defense
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPCE WACC - Weighted Average Cost of Capital

The WACC of Virgin Galactic Holdings Inc (SPCE) is 10.0%.

The Cost of Equity of Virgin Galactic Holdings Inc (SPCE) is 21.20%.
The Cost of Debt of Virgin Galactic Holdings Inc (SPCE) is 7.00%.

Range Selected
Cost of equity 16.30% - 26.10% 21.20%
Tax rate -% - -% -%
Cost of debt 7.00% - 7.00% 7.00%
WACC 9.0% - 11.1% 10.0%
WACC

SPCE WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.7 3.79
Additional risk adjustments 0.0% 0.5%
Cost of equity 16.30% 26.10%
Tax rate -% -%
Debt/Equity ratio 3.66 3.66
Cost of debt 7.00% 7.00%
After-tax WACC 9.0% 11.1%
Selected WACC 10.0%