The WACC of Virgin Galactic Holdings Inc (SPCE) is 10.1%.
Range | Selected | |
Cost of equity | 13.00% - 21.10% | 17.05% |
Tax rate | -% - 0.10% | 0.05% |
Cost of debt | 7.00% - 7.00% | 7.00% |
WACC | 8.9% - 11.3% | 10.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.99 | 2.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 13.00% | 21.10% |
Tax rate | -% | 0.10% |
Debt/Equity ratio | 2.23 | 2.23 |
Cost of debt | 7.00% | 7.00% |
After-tax WACC | 8.9% | 11.3% |
Selected WACC | 10.1% | |