The WACC of SpectraCure AB (publ) (SPEC.ST) is 6.4%.
| Range | Selected | |
| Cost of equity | 5.00% - 7.90% | 6.45% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 7.7% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0 | 0.3 |
| Additional risk adjustments | 2.5% | 3.0% |
| Cost of equity | 5.00% | 7.90% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 0.06 | 0.06 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 7.7% |
| Selected WACC | 6.4% | |