SPEC.ST
SpectraCure AB (publ)
Price:  
3.10 
SEK
Volume:  
647,783.00
Sweden | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPEC.ST WACC - Weighted Average Cost of Capital

The WACC of SpectraCure AB (publ) (SPEC.ST) is 6.9%.

The Cost of Equity of SpectraCure AB (publ) (SPEC.ST) is 6.90%.
The Cost of Debt of SpectraCure AB (publ) (SPEC.ST) is 5.00%.

Range Selected
Cost of equity 5.40% - 8.40% 6.90%
Tax rate -% - 0.10% 0.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 8.3% 6.9%
WACC

SPEC.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta -0.11 0.23
Additional risk adjustments 3.5% 4.0%
Cost of equity 5.40% 8.40%
Tax rate -% 0.10%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 8.3%
Selected WACC 6.9%