SPEL.PA
Fonciere Volta SA
Price:  
8.00 
EUR
Volume:  
50.00
France | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPEL.PA WACC - Weighted Average Cost of Capital

The WACC of Fonciere Volta SA (SPEL.PA) is 8.3%.

The Cost of Equity of Fonciere Volta SA (SPEL.PA) is 6.05%.
The Cost of Debt of Fonciere Volta SA (SPEL.PA) is 13.50%.

Range Selected
Cost of equity 5.10% - 7.00% 6.05%
Tax rate 19.20% - 22.70% 20.95%
Cost of debt 4.00% - 23.00% 13.50%
WACC 4.1% - 12.5% 8.3%
WACC

SPEL.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.36 0.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.10% 7.00%
Tax rate 19.20% 22.70%
Debt/Equity ratio 1.04 1.04
Cost of debt 4.00% 23.00%
After-tax WACC 4.1% 12.5%
Selected WACC 8.3%