SPEQT.ST
Speqta publ AB
Price:  
2.48 
SEK
Volume:  
81,830.00
Sweden | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPEQT.ST WACC - Weighted Average Cost of Capital

The WACC of Speqta publ AB (SPEQT.ST) is 6.6%.

The Cost of Equity of Speqta publ AB (SPEQT.ST) is 6.65%.
The Cost of Debt of Speqta publ AB (SPEQT.ST) is 7.00%.

Range Selected
Cost of equity 5.30% - 8.00% 6.65%
Tax rate 1.60% - 2.20% 1.90%
Cost of debt 7.00% - 7.00% 7.00%
WACC 5.4% - 7.9% 6.6%
WACC

SPEQT.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.44 0.65
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.30% 8.00%
Tax rate 1.60% 2.20%
Debt/Equity ratio 0.11 0.11
Cost of debt 7.00% 7.00%
After-tax WACC 5.4% 7.9%
Selected WACC 6.6%