The WACC of Speqta publ AB (SPEQT.ST) is 6.6%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.00% | 6.65% |
| Tax rate | 1.60% - 2.20% | 1.90% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 5.4% - 7.9% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.44 | 0.65 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.30% | 8.00% |
| Tax rate | 1.60% | 2.20% |
| Debt/Equity ratio | 0.11 | 0.11 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 5.4% | 7.9% |
| Selected WACC | 6.6% | |