SPFI
South Plains Financial Inc
Price:  
32.90 
USD
Volume:  
25,113.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPFI WACC - Weighted Average Cost of Capital

The WACC of South Plains Financial Inc (SPFI) is 8.0%.

The Cost of Equity of South Plains Financial Inc (SPFI) is 8.80%.
The Cost of Debt of South Plains Financial Inc (SPFI) is 5.00%.

Range Selected
Cost of equity 7.60% - 10.00% 8.80%
Tax rate 20.20% - 20.60% 20.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.0% 8.0%
WACC

SPFI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 10.00%
Tax rate 20.20% 20.60%
Debt/Equity ratio 0.2 0.2
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.0%
Selected WACC 8.0%