The WACC of South Plains Financial Inc (SPFI) is 7.5%.
Range | Selected | |
Cost of equity | 7.10% - 9.20% | 8.15% |
Tax rate | 20.20% - 20.40% | 20.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.6% - 8.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.7 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.10% | 9.20% |
Tax rate | 20.20% | 20.40% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.6% | 8.4% |
Selected WACC | 7.5% | |