The Discounted Cash Flow (DCF) valuation of Simon Property Group Inc (SPG) is 201.58 USD. With the latest stock price at 179.23 USD, the upside of Simon Property Group Inc based on DCF is 12.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.4% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 84.71 - 1,307.26 | 201.58 |
| Upside | -52.7% - 629.4% | 12.5% |