The WACC of Simon Property Group Inc (SPG) is 6.4%.
Range | Selected | |
Cost of equity | 6.60% - 8.70% | 7.65% |
Tax rate | 26.20% - 27.00% | 26.60% |
Cost of debt | 4.00% - 6.10% | 5.05% |
WACC | 5.5% - 7.4% | 6.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.59 | 0.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 8.70% |
Tax rate | 26.20% | 27.00% |
Debt/Equity ratio | 0.43 | 0.43 |
Cost of debt | 4.00% | 6.10% |
After-tax WACC | 5.5% | 7.4% |
Selected WACC | 6.4% | |