SPG
Simon Property Group Inc
Price:  
179.23 
USD
Volume:  
1,619,219.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPG WACC - Weighted Average Cost of Capital

The WACC of Simon Property Group Inc (SPG) is 6.4%.

The Cost of Equity of Simon Property Group Inc (SPG) is 7.65%.
The Cost of Debt of Simon Property Group Inc (SPG) is 5.05%.

Range Selected
Cost of equity 6.60% - 8.70% 7.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 6.10% 5.05%
WACC 5.5% - 7.4% 6.4%
WACC

SPG WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.43 0.43
Cost of debt 4.00% 6.10%
After-tax WACC 5.5% 7.4%
Selected WACC 6.4%