The Discounted Cash Flow (DCF) valuation of Splunk Inc (SPLK) is 22.23 USD. With the latest stock price at 156.90 USD, the upside of Splunk Inc based on DCF is -85.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.7% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 11.92 - 55.60 | 22.23 |
| Upside | -92.4% - -64.6% | -85.8% |