The Discounted Cash Flow (DCF) valuation of Splunk Inc (SPLK) is 22.44 USD. With the latest stock price at 156.90 USD, the upside of Splunk Inc based on DCF is -85.7%.
Based on the latest price of 156.90 USD and our DCF valuation, Splunk Inc (SPLK) is a sell. selling Splunk stocks now will result in a potential gain of 85.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.7% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.01 - 56.59 | 22.44 |
| Upside | -92.3% - -63.9% | -85.7% |