The Discounted Cash Flow (DCF) valuation of Splunk Inc (SPLK) is 23.70 USD. With the latest stock price at 156.90 USD, the upside of Splunk Inc based on DCF is -84.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.85 - 59.31 | 23.70 |
| Upside | -91.8% - -62.2% | -84.9% |