The Discounted Cash Flow (DCF) valuation of Splunk Inc (SPLK) is 25.03 USD. With the latest stock price at 156.90 USD, the upside of Splunk Inc based on DCF is -84.0%.
Based on the latest price of 156.90 USD and our DCF valuation, Splunk Inc (SPLK) is a sell. selling Splunk stocks now will result in a potential gain of 84.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.2% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 13.50 - 64.65 | 25.03 |
| Upside | -91.4% - -58.8% | -84.0% |