The Discounted Cash Flow (DCF) valuation of Splunk Inc (SPLK) is 21.94 USD. With the latest stock price at 156.90 USD, the upside of Splunk Inc based on DCF is -86.0%.
Based on the latest price of 156.90 USD and our DCF valuation, Splunk Inc (SPLK) is a sell. selling Splunk stocks now will result in a potential gain of 86.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.5% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.41 - 49.05 | 21.94 |
| Upside | -92.1% - -68.7% | -86.0% |