The Discounted Cash Flow (DCF) valuation of Splunk Inc (SPLK) is 24.07 USD. With the latest stock price at 156.90 USD, the upside of Splunk Inc based on DCF is -84.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.5% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 12.63 - 65.21 | 24.07 |
| Upside | -92.0% - -58.4% | -84.7% |