SPLK
Splunk Inc
Price:  
155.55 
USD
Volume:  
1,195,441.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Splunk WACC - Weighted Average Cost of Capital

The WACC of Splunk Inc (SPLK) is 8.7%.

The Cost of Equity of Splunk Inc (SPLK) is 9.15%.
The Cost of Debt of Splunk Inc (SPLK) is 6.10%.

Range Selected
Cost of equity 7.90% - 10.40% 9.15%
Tax rate 1.50% - 2.80% 2.15%
Cost of debt 4.00% - 8.20% 6.10%
WACC 7.4% - 10.1% 8.7%
WACC

Splunk WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.40%
Tax rate 1.50% 2.80%
Debt/Equity ratio 0.15 0.15
Cost of debt 4.00% 8.20%
After-tax WACC 7.4% 10.1%
Selected WACC 8.7%