SPLK
Splunk Inc
Price:  
156.90 
USD
Volume:  
18,210,698.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Splunk WACC - Weighted Average Cost of Capital

The WACC of Splunk Inc (SPLK) is 8.4%.

The Cost of Equity of Splunk Inc (SPLK) is 8.80%.
The Cost of Debt of Splunk Inc (SPLK) is 5.00%.

Range Selected
Cost of equity 7.50% - 10.10% 8.80%
Tax rate 1.50% - 2.80% 2.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.5% 8.4%
WACC

Splunk WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.78 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 10.10%
Tax rate 1.50% 2.80%
Debt/Equity ratio 0.12 0.12
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.5%
Selected WACC 8.4%