The WACC of Sapiens International Corporation NV (SPNS) is 9.2%.
Range | Selected | |
Cost of equity | 7.90% - 10.80% | 9.35% |
Tax rate | 18.10% - 18.80% | 18.45% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 7.7% - 10.6% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.80% |
Tax rate | 18.10% | 18.80% |
Debt/Equity ratio | 0.04 | 0.04 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 7.7% | 10.6% |
Selected WACC | 9.2% | |