The WACC of Sapiens International Corporation NV (SPNS) is 9.2%.
| Range | Selected | |
| Cost of equity | 7.90% - 10.90% | 9.40% |
| Tax rate | 18.10% - 18.80% | 18.45% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 7.7% - 10.6% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.88 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.90% | 10.90% |
| Tax rate | 18.10% | 18.80% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 7.7% | 10.6% |
| Selected WACC | 9.2% | |