SPNT
Siriuspoint Ltd
Price:  
12.04 
USD
Volume:  
417,794.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPNT WACC - Weighted Average Cost of Capital

The WACC of Siriuspoint Ltd (SPNT) is 7.3%.

The Cost of Equity of Siriuspoint Ltd (SPNT) is 8.35%.
The Cost of Debt of Siriuspoint Ltd (SPNT) is 5.00%.

Range Selected
Cost of equity 7.10% - 9.60% 8.35%
Tax rate 7.30% - 10.90% 9.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.2% 7.3%
WACC

SPNT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.69 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.60%
Tax rate 7.30% 10.90%
Debt/Equity ratio 0.38 0.38
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.2%
Selected WACC 7.3%