SPNT
Siriuspoint Ltd
Price:  
12.16 
USD
Volume:  
401,182.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPNT WACC - Weighted Average Cost of Capital

The WACC of Siriuspoint Ltd (SPNT) is 7.1%.

The Cost of Equity of Siriuspoint Ltd (SPNT) is 8.10%.
The Cost of Debt of Siriuspoint Ltd (SPNT) is 5.00%.

Range Selected
Cost of equity 6.80% - 9.40% 8.10%
Tax rate 7.30% - 10.90% 9.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.0% 7.1%
WACC

SPNT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.40%
Tax rate 7.30% 10.90%
Debt/Equity ratio 0.39 0.39
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.0%
Selected WACC 7.1%