SPNT
Siriuspoint Ltd
Price:  
14.54 
USD
Volume:  
266,661.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPNT WACC - Weighted Average Cost of Capital

The WACC of Siriuspoint Ltd (SPNT) is 6.8%.

The Cost of Equity of Siriuspoint Ltd (SPNT) is 7.60%.
The Cost of Debt of Siriuspoint Ltd (SPNT) is 5.00%.

Range Selected
Cost of equity 6.70% - 8.50% 7.60%
Tax rate 7.30% - 10.90% 9.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 7.5% 6.8%
WACC

SPNT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.50%
Tax rate 7.30% 10.90%
Debt/Equity ratio 0.32 0.32
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 7.5%
Selected WACC 6.8%