SPNT
Siriuspoint Ltd
Price:  
15.76 
USD
Volume:  
658,299.00
Bermuda | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPNT WACC - Weighted Average Cost of Capital

The WACC of Siriuspoint Ltd (SPNT) is 6.7%.

The Cost of Equity of Siriuspoint Ltd (SPNT) is 7.30%.
The Cost of Debt of Siriuspoint Ltd (SPNT) is 5.00%.

Range Selected
Cost of equity 6.40% - 8.20% 7.30%
Tax rate 7.30% - 10.90% 9.10%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.0% - 7.3% 6.7%
WACC

SPNT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.55 0.6
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.40% 8.20%
Tax rate 7.30% 10.90%
Debt/Equity ratio 0.31 0.31
Cost of debt 5.00% 5.00%
After-tax WACC 6.0% 7.3%
Selected WACC 6.7%