The WACC of Siriuspoint Ltd (SPNT) is 6.8%.
| Range | Selected | |
| Cost of equity | 6.70% - 8.50% | 7.60% |
| Tax rate | 7.30% - 10.90% | 9.10% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 7.5% | 6.8% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.61 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 8.50% |
| Tax rate | 7.30% | 10.90% |
| Debt/Equity ratio | 0.32 | 0.32 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 7.5% |
| Selected WACC | 6.8% | |