SPPC.L
St Peter Port Capital Ltd
Price:  
2.40 
GBP
Volume:  
64,000.00
Guernsey | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPPC.L WACC - Weighted Average Cost of Capital

The WACC of St Peter Port Capital Ltd (SPPC.L) is 7.5%.

The Cost of Equity of St Peter Port Capital Ltd (SPPC.L) is 10.95%.
The Cost of Debt of St Peter Port Capital Ltd (SPPC.L) is 5.00%.

Range Selected
Cost of equity 9.60% - 12.30% 10.95%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.8% - 8.2% 7.5%
WACC

SPPC.L WACC calculation

Category Low High
Long-term bond rate 2.9% 3.4%
Equity market risk premium 5.3% 6.3%
Adjusted beta 1.25 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 12.30%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.8% 8.2%
Selected WACC 7.5%