The WACC of Springfield Properties PLC (SPR.L) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.90% - 10.10% | 8.50% |
| Tax rate | 21.40% - 21.80% | 21.60% |
| Cost of debt | 5.50% - 7.10% | 6.30% |
| WACC | 6.0% - 8.4% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.49 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 10.10% |
| Tax rate | 21.40% | 21.80% |
| Debt/Equity ratio | 0.57 | 0.57 |
| Cost of debt | 5.50% | 7.10% |
| After-tax WACC | 6.0% | 8.4% |
| Selected WACC | 7.2% | |