SPRB
Spruce Biosciences Inc
Price:  
0.39 
USD
Volume:  
1,267,908.00
United States | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPRB WACC - Weighted Average Cost of Capital

The WACC of Spruce Biosciences Inc (SPRB) is 7.8%.

The Cost of Equity of Spruce Biosciences Inc (SPRB) is 8.30%.
The Cost of Debt of Spruce Biosciences Inc (SPRB) is 6.25%.

Range Selected
Cost of equity 7.00% - 9.60% 8.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.50% - 7.00% 6.25%
WACC 6.6% - 9.0% 7.8%
WACC

SPRB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.84
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.60%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.50% 7.00%
After-tax WACC 6.6% 9.0%
Selected WACC 7.8%