The Discounted Cash Flow (DCF) valuation of SPS Commerce Inc (SPSC) is 88.45 USD. With the latest stock price at 209.00 USD, the upside of SPS Commerce Inc based on DCF is -57.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.0% | 7.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 58.93 - 206.64 | 88.45 |
| Upside | -71.8% - -1.1% | -57.7% |