The WACC of SPS Commerce Inc (SPSC) is 7.0%.
| Range | Selected | |
| Cost of equity | 6.30% - 13.60% | 9.95% |
| Tax rate | 18.60% - 21.10% | 19.85% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.2% - 8.8% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.52 | 1.55 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 13.60% |
| Tax rate | 18.60% | 21.10% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.2% | 8.8% |
| Selected WACC | 7.0% | |