SPSY.L
Spectra Systems Corp
Price:  
239.00 
GBP
Volume:  
51,898.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

SPSY.L WACC - Weighted Average Cost of Capital

The WACC of Spectra Systems Corp (SPSY.L) is 7.5%.

The Cost of Equity of Spectra Systems Corp (SPSY.L) is 7.65%.
The Cost of Debt of Spectra Systems Corp (SPSY.L) is 5.00%.

Range Selected
Cost of equity 5.90% - 9.40% 7.65%
Tax rate 10.00% - 13.60% 11.80%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 9.2% 7.5%
WACC

SPSY.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.32 0.63
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.90% 9.40%
Tax rate 10.00% 13.60%
Debt/Equity ratio 0.04 0.04
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 9.2%
Selected WACC 7.5%