The Discounted Cash Flow (DCF) valuation of Sprout Social Inc (SPT) is (40.07) USD. With the latest stock price at 34.80 USD, the upside of Sprout Social Inc based on DCF is -215.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 10.1% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (79.46) - (27.15) | (40.07) |
| Upside | -328.3% - -178.0% | -215.1% |